Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 65.2B | -78.9B | 36.9B | 75.8B |
Net income | -2.6B | -10.1B | -6.2B | -3.7B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 420.0M | 2.2M | 137.0M | -13.8M |
Other non cash items | 4.1B | 3.1B | 3.6B | 5.1B |
Accounts receivable | -745.6M | -44.3B | -32.9B | 24.5B |
Accounts payable | — | — | — | — |
Other assets liabilities | 64.0B | -27.6B | 72.3B | 50.0B |
Investing activities | -413.3M | -20.8B | -187.8M | -22.6B |
Capital expenditures | -7.4B | -17.9B | -8.3B | -22.4B |
Net intangibles | -35.4B | -344.8M | -2.6B | -363.2M |
Net acquisitions | 0 | -3.6B | 0 | 0 |
Purchase of investments | — | — | — | — |
Sale of investments | 7.2B | 789.4M | 0 | 0 |
Other investing activity | -197.2M | -40.9M | 8.2B | -188.9M |
Financing activities | -68.3B | 24.4B | -34.8B | -101.6B |
Long term debt issuance | 79.6B | 55.7B | 0 | 79.7B |
Long term debt payments | -132.3B | -16.9B | -27.4B | -98.4B |
Short term debt issuance | -15.6B | -14.4B | -7.4B | -82.9B |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 59.4B | 103.2B | 137.6B | 104.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 2.9B | -69.1B | 43.5B | 61.4B |