Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|
| Total reported revenue | 240.3M | 221.1M | 180.3M | 280.3M |
| Cost of revenue | 120.7M | 98.8M | 89.2M | 112.4M |
| Gross profit | 119.6M | 122.3M | 91.1M | 167.9M |
| Operating expense | ||||
| Research & development | 17.8M | 39.3M | 23.0M | 27.2M |
| Selling general and admin | 55.6M | 33.4M | 33.4M | 45.7M |
| Other operating expenses | 29.8M | — | — | — |
| Operating income | 154.6M | 49.7M | 34.7M | 94.9M |
| Non operating interest income | ||||
| Income | 1.4M | 684.1K | 1.0M | 1.7M |
| Expense | 183.8K | 210.2K | 1.4M | 1.5M |
| Other income expense | — | — | — | — |
| Pretax income | 156.6M | 50.0M | 30.7M | 100.0M |
| Tax provision | 10.3M | 1.4M | 1.4M | -3.2M |
| Net income | 146.3M | 48.5M | 29.3M | 103.2M |
| Basic EPS | 13.7 | 4.5 | 2.7 | — |
| Diluted EPS | 13.7 | 4.5 | 2.7 | — |
| Basic average shares | 10.7M | 10.8M | 10.8M | — |
| Diluted average shares | 10.7M | 10.8M | 10.8M | — |
| EBITDA | 179.9M | 72.9M | 54.0M | 123.6M |
| Net income from continuing op. | 146.3M | 48.5M | 29.3M | 103.2M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.