Financials
Cash flow
| Fiscal date | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|
| Operating activities | 147.0M | -325.9M | -20.0M | -109.7M |
| Net income | 125.2M | 112.4M | 102.3M | 92.1M |
| Depreciation | 174.6M | 164.7M | 153.8M | 149.1M |
| Deferred taxes | — | — | — | — |
| StockBased compensation | 671K | 844K | 1.1M | — |
| Other non cash items | -209.9M | -185.1M | -117.6M | -161.5M |
| Accounts receivable | -169.7M | -347.4M | 14.6M | -111.7M |
| Accounts payable | — | — | — | — |
| Other assets liabilities | 226.0M | -71.3M | -174.1M | -77.7M |
| Investing activities | -3.8M | -1.1M | 5.0M | -2.3M |
| Capital expenditures | -3.9M | -1.1M | 84K | -2.3M |
| Net intangibles | -13.1M | -12.1M | -6.6M | -20.2M |
| Net acquisitions | — | — | — | — |
| Purchase of investments | 67K | — | — | — |
| Sale of investments | — | — | 5.0M | — |
| Other investing activity | — | — | — | — |
| Financing activities | 5.0M | 14.6M | 456.7M | 297.5M |
| Long term debt issuance | 108.7M | 11.1M | 650M | 0 |
| Long term debt payments | -3.2M | 106.4M | -107.2M | 350.4M |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | 0 | 43K | 0 | 518K |
| Common stock repurchase | -23.2M | -23.3M | -40.5M | -3.5M |
| Common dividends | -38.2M | -37.5M | -36.5M | -35.2M |
| Other financing charges | -39.2M | -42.2M | -9.1M | -14.6M |
| End cash position | 168.7M | 143.8M | 498.0M | 128.8M |
| Income tax paid | 20.8M | 22.4M | 26.5M | 69.0M |
| Interest paid | 151.9M | 107.1M | 132.3M | 144.5M |
| Free cash flow | 128.6M | -338.3M | -31.7M | -130.6M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.