Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 84.9M | 78.0M | 44.7M | 22.2M |
| Cost of revenue | 52.8M | 56.4M | 33.4M | 17.2M |
| Gross profit | 32.1M | 21.6M | 11.3M | 5.1M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 14.0M | 1.8M | 762K | 322K |
| Other operating expenses | 1.2M | 59K | 30K | 28K |
| Operating income | 16.9M | 14.9M | 7.7M | 3.4M |
| Non operating interest income | ||||
| Income | — | 131K | 6K | 0 |
| Expense | 790K | 534.3K | 385.5K | 61.7K |
| Other income expense | — | — | — | — |
| Pretax income | 17.1M | 12.7M | 7.2M | 3.3M |
| Tax provision | 5.7M | 2.6M | 1.0M | 227.6K |
| Net income | 11.4M | 10.1M | 6.1M | 3.1M |
| Basic EPS | — | 0.0 | 0.0 | 0.0 |
| Diluted EPS | — | 0.0 | 0.0 | 0.0 |
| Basic average shares | — | 395.6M | 395.6M | 395.6M |
| Diluted average shares | — | 395.6M | 395.6M | 395.6M |
| EBITDA | 20.0M | 15.5M | 7.9M | 3.5M |
| Net income from continuing op. | 17.1M | 12.7M | 7.2M | 3.3M |
| Minority interests | -3K | -164 | 0 | 0 |
| Preferred stock dividends | 0 | 0 | 0 | 0 |