Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 463.7B | 375.9B | 349.9B | 340.5B |
Cost of revenue | 337.1B | 266.8B | 248.5B | 247.9B |
Gross profit | 126.6B | 109.1B | 101.5B | 92.5B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 79.7B | 70.5B | 64.5B | 58.8B |
Non operating interest income | ||||
Income | 459M | 251M | 28M | 21M |
Expense | 9.4B | 7.3B | 6.1B | 6.7B |
Other income expense | — | — | — | — |
Pretax income | 96.5B | 68.4B | 62.8B | 56.2B |
Tax provision | 29.6B | 22.6B | 18.7B | 20.3B |
Net income | 66.8B | 45.8B | 44.1B | 35.9B |
Basic EPS | 315.5 | 215.8 | 206.2 | 167.4 |
Diluted EPS | 315.5 | 215.8 | 206.2 | 167.4 |
Basic average shares | 34.4B | 34.4B | 33.0B | 33.0B |
Diluted average shares | 34.4B | 34.4B | 33.0B | 33.0B |
EBITDA | 103.8B | 97.4B | 88.7B | 71.8B |
Net income from continuing op. | 96.5B | 68.4B | 62.8B | 56.2B |
Minority interests | -922M | -758M | -1.0B | -972M |
Preferred stock dividends | 0 | 0 | 0 | 0 |