Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -38.6M | -177.7M | 63.1M | 192.3M |
Net income | 11.6M | 232.1M | -55.7M | 232M |
Depreciation | 143M | 142.8M | 113.8M | 113M |
Deferred taxes | -41.5M | 1.6M | -89.6M | -20M |
StockBased compensation | 46.7M | 73.2M | 51.5M | 62.6M |
Other non cash items | -20.4M | -32.1M | -5.1M | -134.4M |
Accounts receivable | -58.4M | 10.2M | -50.4M | -6.3M |
Accounts payable | -121.8M | 47.7M | 113M | -68.4M |
Other assets liabilities | 2.2M | -653.2M | -14.4M | 13.8M |
Investing activities | -364.1M | -656.5M | -1.2B | -811.9M |
Capital expenditures | -37.5M | -71.8M | -69.8M | -46.1M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | 0 | -2.8M |
Purchase of investments | -2.0B | -1.8B | -2.5B | -2.3B |
Sale of investments | 1.7B | 1.2B | 1.5B | 1.9B |
Other investing activity | — | — | -100M | -374.1M |
Financing activities | 282.2M | 87.9M | 909.2M | 274.3M |
Long term debt issuance | 2.8B | 794.4M | 2.7B | 1.0B |
Long term debt payments | -2.3B | -714.9M | -1.6B | -573.7M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | 13.5M | 0 |
Common stock repurchase | -10M | -5.8M | -102.4M | -101.5M |
Common dividends | -173.2M | -166.2M | -167.1M | -167.9M |
Other financing charges | -24.7M | 180.4M | -10.2M | 87.2M |
End cash position | 3.5B | 3.6B | 4.4B | 4.1B |
Income tax paid | 189.2M | 27.9M | 77.8M | 39.5M |
Interest paid | 241M | 211.9M | 217.9M | 192.8M |
Free cash flow | -87.6M | -217M | 488.4M | 482.3M |