Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | — | — | — | — |
| Gross profit | — | — | — | — |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 897.7K | 655.3K | 266.2K | 120.6K |
| Other operating expenses | 279.8K | 428.7K | 42.1K | 43.2K |
| Operating income | -1.2M | -1.1M | -308.3K | -163.8K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 0 | 2.2K | 12.8K | 3.8K |
| Other income expense | -7.9K | -76.6K | -7.0K | 83.0K |
| Pretax income | -1.2M | -1.2M | -328.1K | -84.7K |
| Tax provision | — | — | — | — |
| Net income | -1.2M | -1.2M | -328.1K | -84.7K |
| Basic EPS | 0.0 | -0.1 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | -0.1 | 0.0 | 0.0 |
| Basic average shares | 43.9M | 33.3M | 18.1M | 18.1M |
| Diluted average shares | 43.9M | 33.3M | 18.1M | 18.1M |
| EBITDA | -1.2M | -1.1M | -308.3K | -163.8K |
| Net income from continuing op. | -1.2M | -1.2M | -328.1K | -84.7K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |