Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 3.0B | 3.4B | 2.3B | 1.8B |
Net income | 4.9B | 4.1B | 3.2B | 2.4B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -12.8M | -15.7M | -21.9M | -22.4M |
Accounts receivable | -1.7B | -786.6M | -431.0M | -527.7M |
Accounts payable | — | — | — | — |
Other assets liabilities | -239.9M | 108.2M | -455.6M | -59.3M |
Investing activities | -1.6B | -1.6B | -1.6B | -1.2B |
Capital expenditures | -1.1B | -855.1M | -1.5B | -1.6B |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -8.9B | -8.4B | -6.4B | -5.2B |
Sale of investments | 8.3B | 7.7B | 6.2B | 5.6B |
Other investing activity | — | — | — | — |
Financing activities | -972.4M | -950.7M | -796.7M | -932.0M |
Long term debt issuance | — | — | 0 | 0 |
Long term debt payments | -58.6M | -250.1M | -250M | -250.0M |
Short term debt issuance | — | 0 | -43.4M | -7.6M |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -915.4M | -714.5M | -535.6M | -705.2M |
Other financing charges | 1.6M | 13.9M | 32.4M | 30.9M |
End cash position | 9.0M | 151.4M | 35.0M | 6.7M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 1.3B | 1.8B | 1.0B | 519.7M |