Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 7.3B | -42.4B | -17.0B | -15.9B |
Net income | 6.2B | -42.3B | -18.2B | -20.7B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 129.2M | 1.1B | 3.2B | 4.6B |
Other non cash items | 249.0M | 536.0M | -1.2B | -410.5M |
Accounts receivable | -15.4M | -81.8M | -157.3M | -14.3M |
Accounts payable | — | — | — | — |
Other assets liabilities | 730.4M | -1.6B | -678.5M | 630.3M |
Investing activities | -3.2B | -654.3M | 17.3B | -55.3B |
Capital expenditures | -458.8M | -6.5B | -5.4B | -603.6M |
Net intangibles | -76.1M | -143.1M | -19M | -14.1M |
Net acquisitions | — | — | — | — |
Purchase of investments | -40.2B | -40.9B | -1.2B | -59.6B |
Sale of investments | 37.6B | 46.9B | 24.0B | 5.0B |
Other investing activity | -153.7M | -119.4M | -113.3M | -142.1M |
Financing activities | 846.2M | 34.0B | 962.0M | 70.7B |
Long term debt issuance | — | 33B | — | — |
Long term debt payments | -20.9B | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 21.8B | 1.0B | 962.0M | 70.7B |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -640 | -10 | -10 | 10 |
End cash position | 16.2B | 34.5B | 16.2B | 12.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -17.0B | -21.6B | -20.4B | -15.4B |