Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 10.4B | 11.4B | 10.5B | 9.6B |
Cost of revenue | 8.1B | 9.0B | 8.4B | 7.6B |
Gross profit | 2.3B | 2.4B | 2.1B | 2.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 593.4M | 623.7M | 504.4M | 466.4M |
Other operating expenses | — | — | — | — |
Operating income | 1.2B | 1.3B | 1.2B | 1.2B |
Non operating interest income | ||||
Income | 2.9M | 4.5M | 7.8M | 1.9M |
Expense | 153.5M | 143.2M | 89.1M | 70.6M |
Other income expense | -63.6M | -12.4M | 10.6M | 2M |
Pretax income | 1.0B | 1.2B | 1.1B | 1.1B |
Tax provision | 117.1M | 145M | 137M | 138.8M |
Net income | 902.4M | 1.0B | 981.9M | 952.8M |
Basic EPS | 8.9 | 8.6 | 8.1 | 7.5 |
Diluted EPS | 8.9 | 8.5 | 8.0 | 7.4 |
Basic average shares | 101.0M | 119.9M | 126.9M | 133.0M |
Diluted average shares | 101.0M | 119.9M | 126.9M | 133.0M |
EBITDA | 1.7B | 1.8B | 1.6B | 1.5B |
Net income from continuing op. | 903.6M | 1.0B | 983.5M | 954.7M |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |