Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 3.8B | -2.2B | 2.8B | 5.7B |
Net income | 3.9B | 1.6B | -762M | 1.2B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -38M | 727M | 2.3B | -788M |
Accounts receivable | -592M | -1.6B | 319M | 2.5B |
Accounts payable | — | — | — | — |
Other assets liabilities | 512M | -2.9B | 964M | 2.8B |
Investing activities | -585M | -841M | 165M | -5.0B |
Capital expenditures | -1.2B | -1.2B | -1.7B | -8.2B |
Net intangibles | -302M | -416M | -350M | -660M |
Net acquisitions | — | — | — | — |
Purchase of investments | -6.0B | -5.7B | -3.3B | -3.4B |
Sale of investments | 6.7B | 6.0B | 5.1B | 6.6B |
Other investing activity | -9M | 25M | 38M | -50M |
Financing activities | -1.8B | -1.8B | -5.2B | 1.5B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | -50M | -98M | -3.5B | 3.7B |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | 0 |
Common dividends | -1.8B | -1.7B | -1.5B | -2.1B |
Other financing charges | -1M | -61M | -181M | -3M |
End cash position | 22.0B | 17.5B | 16.0B | 13.0B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 5.1B | 2.4B | 5.6B | -2.7B |