Total assets
|
12.5B
|
11.2B
|
10.5B
|
9.5B
|
Current assets
|
1.0B
|
935M
|
1.2B
|
688M
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
12M
|
5M
|
165M
|
52M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
456M
|
414M
|
398M
|
329M
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
114M
|
113M
|
95M
|
78M
|
Prepaid assets
|
81M
|
68M
|
69M
|
66M
|
Restricted cash
|
125M
|
92M
|
116M
|
37M
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
32M
|
22M
|
313M
|
102M
|
Other current assets
|
205M
|
221M
|
54M
|
24M
|
Non current assets
|
11.5B
|
10.3B
|
9.2B
|
8.8B
|
Properties
|
—
|
—
|
—
|
—
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
—
|
—
|
—
|
Construction in progress
|
567M
|
974M
|
467M
|
313M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-5.1B
|
-4.8B
|
-4.4B
|
-4.1B
|
Goodwill
|
—
|
—
|
—
|
—
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
—
|
—
|
—
|
—
|
Investments and advances
|
30M
|
31M
|
39M
|
47M
|
Other non current assets
|
478M
|
169M
|
234M
|
176M
|
Total liabilities
|
8.8B
|
7.9B
|
7.7B
|
6.8B
|
Current liabilities
|
1.1B
|
1.1B
|
1.5B
|
768M
|
Accounts payable
|
365M
|
347M
|
457M
|
244M
|
Accrued expenses
|
49M
|
40M
|
31M
|
29M
|
Short term debt
|
197M
|
246M
|
280M
|
20M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
36M
|
30M
|
29M
|
46M
|
Pensions
|
80M
|
74M
|
66M
|
67M
|
Other current liabilities
|
335M
|
324M
|
591M
|
322M
|
Non current liabilities
|
7.6B
|
6.8B
|
6.2B
|
6.0B
|
Long term provisions
|
292M
|
272M
|
257M
|
238M
|
Long term debt
|
4.6B
|
4.2B
|
3.7B
|
3.6B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
625M
|
488M
|
439M
|
413M
|
Derivative product liabilities
|
72M
|
75M
|
75M
|
90M
|
Other non current liabilities
|
358M
|
99M
|
91M
|
59M
|
Shareholders equity
|
|
|
|
|
Common stock
|
2.1B
|
1.8B
|
1.2B
|
1.2B
|
Retained earnings
|
1.7B
|
1.6B
|
1.5B
|
1.5B
|
Other shareholders equity
|
-4M
|
-5M
|
-4M
|
-10M
|
Total shareholders equity
|
3.8B
|
3.3B
|
2.8B
|
2.7B
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|