Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 4.9B | 5.0B | 3.6B | 3.3B |
Net income | 5.3B | 4.9B | 4.8B | 3.8B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | — | 87M | -140M | — |
Accounts receivable | 52M | -262M | -461M | -522M |
Accounts payable | — | — | — | — |
Other assets liabilities | -450M | 278M | -581M | 40M |
Investing activities | -5.4B | -282M | -12.2B | -1.4B |
Capital expenditures | — | — | -1.2B | -951M |
Net intangibles | — | — | -112M | -94M |
Net acquisitions | 0 | 135M | -11.1B | -602M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | -5.4B | -417M | 57M | 114M |
Financing activities | -5.8B | -12.8B | -257M | -6.3B |
Long term debt issuance | 4.1B | 12.5B | 16.7B | 1.8B |
Long term debt payments | -4.2B | -19.9B | -12.4B | -6.9B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -4.1B | -3.9B | -3.1B | 0 |
Common dividends | -1.6B | -1.5B | -1.5B | -1.4B |
Other financing charges | — | — | — | 144M |
End cash position | 2.2B | 10.5B | 3.9B | 3.5B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 3.2B | 3.6B | 2.6B | 2.6B |