Financials
Cash flow
Fiscal date | 2024 | 2021 | 2020 | 2019 |
---|---|---|---|---|
Operating activities | 890.9K | 10.6M | 19.6M | 15.4M |
Net income | 6.9M | 11.5M | 13.9M | 22.9M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 326.9K | — | — | — |
Other non cash items | -5.5M | -1.3M | -1.5M | -1.0M |
Accounts receivable | -1.1M | -603K | 7.4M | -6.4M |
Accounts payable | 347.4K | — | — | — |
Other assets liabilities | — | 981K | -184K | -103K |
Investing activities | -125.2M | — | — | — |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | -125.2M | — | — | — |
Financing activities | 276.9M | 51.4M | -142.1M | 17.3M |
Long term debt issuance | 248.8M | 199.1M | 176.8M | 141.8M |
Long term debt payments | -50M | -128.5M | -298.3M | -101.9M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -1.5M | -19.3M | -20.6M | -22.5M |
Other financing charges | 79.5M | 0 | 0 | 0 |
End cash position | 184.6M | 165.8M | 303.8M | 107.0M |
Income tax paid | 0 | — | — | — |
Interest paid | 43.2K | — | — | — |
Free cash flow | 1.6M | -189.4M | 338.3M | 84.2M |