Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 12.6M | 2.1M | 11.3M | 5.1M |
| Cost of revenue | 12.9M | 2.0M | 10.2M | 4.6M |
| Gross profit | -240.5K | 104.3K | 1.1M | 517.0K |
| Operating expense | ||||
| Research & development | — | — | — | 359.9K |
| Selling general and admin | 3.1M | 7.5M | 13.3M | 2.6M |
| Other operating expenses | — | — | — | — |
| Operating income | -3.4M | -7.4M | -12.2M | -2.1M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | — | 0 | 0 | 687.1K |
| Other income expense | -138.7M | -387.5K | 1.0M | -638.9K |
| Pretax income | -142.0M | -7.8M | -11.2M | -3.4M |
| Tax provision | -26.3M | 21.3K | 15.0K | 79.3K |
| Net income | -115.7M | -8.1M | -1.1M | -14.4M |
| Basic EPS | — | -0.2 | -0.1 | -0.8 |
| Diluted EPS | — | -0.2 | -0.1 | -0.8 |
| Basic average shares | — | 40.3M | 19.5M | 17.0M |
| Diluted average shares | — | 40.3M | 19.5M | 17.0M |
| EBITDA | 137.2M | -6.9M | -13.2M | -2.1M |
| Net income from continuing op. | -115.7M | -7.8M | -11.2M | -3.5M |
| Minority interests | 491.8K | 57.8K | -112.5K | -1.3K |
| Preferred stock dividends | — | — | — | — |