Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 66.3B | 60.8B | 55.5B | 51.4B |
Cost of revenue | 48.9B | 44.6B | 40.9B | 34.7B |
Gross profit | 17.5B | 16.2B | 14.6B | 16.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 2.7B | 1.6B | 911M | 3.2B |
Non operating interest income | ||||
Income | 82M | 57M | 19M | 24M |
Expense | 260M | 204M | 148M | 89M |
Other income expense | — | — | — | — |
Pretax income | 2.2B | 1.7B | 1.8B | 3.5B |
Tax provision | 501M | 697M | 712M | 1.1B |
Net income | 1.7B | 984M | 1.1B | 2.4B |
Basic EPS | 52.8 | 22.9 | 27.2 | 66.4 |
Diluted EPS | 52.4 | 22.7 | 27.0 | 65.7 |
Basic average shares | 32.7M | 34.8M | 34.6M | 34.4M |
Diluted average shares | 32.7M | 34.8M | 34.6M | 34.4M |
EBITDA | 6.8B | 6.4B | 6.1B | 7.1B |
Net income from continuing op. | 2.2B | 1.7B | 1.8B | 3.5B |
Minority interests | -16M | -188M | -141M | -102M |
Preferred stock dividends | 0 | 0 | 0 | 0 |