Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 8.1M | 10.4M | 8.7M | 4.2M |
| Cost of revenue | 4.9M | 6.4M | 5.7M | 2.4M |
| Gross profit | 3.2M | 4.0M | 3.0M | 1.8M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | 866.6K | 500.6K | 449.9K |
| Other operating expenses | 938K | 717.9K | 83.4K | 2.4M |
| Operating income | 996K | 525.8K | -556.5K | -4.5M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 14K | 520 | 41K | 50K |
| Other income expense | — | — | — | — |
| Pretax income | 982K | 533.4K | -379.5K | -5.1M |
| Tax provision | -26K | -42.5K | 25.0K | 30.5K |
| Net income | 1.0M | 575.9K | -404.5K | -5.2M |
| Basic EPS | — | 0.1 | 0.0 | -0.5 |
| Diluted EPS | — | 0.1 | 0.0 | -0.5 |
| Basic average shares | — | 10.3M | 10.3M | 10.3M |
| Diluted average shares | — | 10.3M | 10.3M | 10.3M |
| EBITDA | 998K | 595.9K | -517.5K | -4.0M |
| Net income from continuing op. | 982K | 533.4K | -379.5K | -5.1M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |