Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 3.8B | 3.1B | 2.6B | 2.3B |
Cost of revenue | 2.2B | 2.0B | 1.7B | 1.6B |
Gross profit | 1.5B | 1.1B | 919.9M | 769.3M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 74.7M | 68.7M | 55.8M |
Other operating expenses | 381.1M | 193.4M | 143.5M | 139.4M |
Operating income | 677.7M | 526.1M | 430.4M | 399.3M |
Non operating interest income | ||||
Income | — | 27.8M | 171K | 530K |
Expense | 3.6M | 19.8M | 29.9M | 56.8M |
Other income expense | — | — | — | — |
Pretax income | 699.5M | 572.5M | 412.3M | 368.6M |
Tax provision | 174.4M | 155.2M | 110.7M | 93.6M |
Net income | 525.1M | 417.3M | 301.5M | 275.1M |
Basic EPS | 4.1 | 3.4 | 2.3 | 2.1 |
Diluted EPS | 4.1 | 3.4 | 2.3 | 2.1 |
Basic average shares | 129.3M | 123.2M | 129.3M | 129.3M |
Diluted average shares | 129.3M | 123.2M | 129.3M | 129.3M |
EBITDA | 815.8M | 655.1M | 497.5M | 468.9M |
Net income from continuing op. | 699.5M | 572.5M | 412.3M | 368.6M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |