Total assets
|
378.3B
|
382.9B
|
360.0B
|
308.7B
|
Current assets
|
95.4B
|
102.3B
|
95.5B
|
87.2B
|
Cash
|
—
|
397.8M
|
381.6M
|
482.0M
|
Cash equivalents
|
—
|
1.7B
|
1.8B
|
64.8M
|
Cash and cash equivalents
|
23.0B
|
21.9B
|
35.4B
|
31.4B
|
Other short term investments
|
16.6B
|
23.2B
|
12.7B
|
7.6B
|
Accounts receivable
|
22.2B
|
22.0B
|
14.1B
|
18.2B
|
Other receivables
|
6.1B
|
7.6B
|
6.0B
|
7.7B
|
Inventory
|
17.6B
|
18.5B
|
18.0B
|
14.1B
|
Prepaid assets
|
2.1B
|
2.9B
|
3.6B
|
2.3B
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
162.4M
|
—
|
—
|
Hedging assets
|
172.5M
|
108.0M
|
361.0M
|
70.9M
|
Other current assets
|
7.6B
|
5.9B
|
5.4B
|
5.8B
|
Non current assets
|
282.9B
|
280.6B
|
264.5B
|
221.6B
|
Properties
|
177.2B
|
67.0B
|
55.2B
|
47.8B
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
228.5B
|
175.0B
|
144.5B
|
Construction in progress
|
23.6B
|
17.0B
|
52.1B
|
37.0B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-112.7B
|
-92.6B
|
-76.3B
|
Goodwill
|
42.3B
|
42.0B
|
38.3B
|
34.8B
|
Investment properties
|
612.7M
|
911.7M
|
946.4M
|
761.9M
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
19.9B
|
21.0B
|
20.0B
|
16.5B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
20.1B
|
16.5B
|
9.0B
|
10.1B
|
Total liabilities
|
245.5B
|
237.6B
|
227.9B
|
189.1B
|
Current liabilities
|
111.1B
|
99.2B
|
87.5B
|
80.8B
|
Accounts payable
|
36.5B
|
35.0B
|
32.7B
|
27.6B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
45.0B
|
34.1B
|
22.0B
|
23.8B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
1.2B
|
861.3M
|
1.2B
|
1.2B
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
1.5B
|
1.6B
|
1.2B
|
1.3B
|
Non current liabilities
|
134.5B
|
138.4B
|
140.3B
|
108.3B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
129.6B
|
132.5B
|
135.1B
|
101.4B
|
Provision for risks and charges
|
2.0B
|
2.8B
|
1.4B
|
1.3B
|
Deferred liabilities
|
1.5B
|
1.4B
|
1.3B
|
3.2B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
276.7M
|
117.4M
|
97.5M
|
671.3M
|
Shareholders equity
|
|
|
|
|
Common stock
|
18.8B
|
18.8B
|
17.1B
|
14.0B
|
Retained earnings
|
21.5B
|
21.5B
|
19.5B
|
22.5B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
132.7B
|
145.3B
|
132.1B
|
119.7B
|
Additional paid in capital
|
—
|
10.5B
|
12.4B
|
6.1B
|
Treasury stock
|
919.3M
|
1.1B
|
1.3B
|
1.9B
|
Minority interest
|
79.5B
|
92.3B
|
81.5B
|
76.6B
|