Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 23.5B | 22.5B | 24.5B | 18.1B |
Cost of revenue | 16.0B | 14.7B | 17.8B | 12.8B |
Gross profit | 7.5B | 7.8B | 6.7B | 5.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 845M | 805M | 894M | 681M |
Other operating expenses | 1.9B | 1.9B | 2.0B | 1.3B |
Operating income | 1.6B | 1.5B | 1.3B | 1.0B |
Non operating interest income | ||||
Income | 25M | 34M | 10M | 5M |
Expense | 265M | 324M | 252M | 83M |
Other income expense | — | — | — | — |
Pretax income | 1.3B | 1.3B | 884M | 743M |
Tax provision | 240M | 252M | 184M | 147M |
Net income | 1.0B | 1.0B | 700M | 595M |
Basic EPS | — | 9.5 | 6.6 | 5.6 |
Diluted EPS | — | 9.5 | 6.6 | 5.6 |
Basic average shares | — | 106.3M | 106.3M | 106.3M |
Diluted average shares | — | 106.3M | 106.3M | 106.3M |
EBITDA | 2.4B | 2.3B | 2.2B | 1.7B |
Net income from continuing op. | 1.5B | 1.6B | 1.1B | 833M |
Minority interests | 3M | 0 | 0 | 0 |
Preferred stock dividends | 0 | 0 | 0 | 0 |