Total assets
|
21.4B
|
16.7B
|
17.5B
|
15.8B
|
Current assets
|
9.6B
|
6.9B
|
8.3B
|
7.4B
|
Cash
|
850M
|
461M
|
879M
|
809M
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
850M
|
461M
|
879M
|
809M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
2.9B
|
2.7B
|
2.3B
|
2.2B
|
Other receivables
|
576M
|
20M
|
722M
|
347M
|
Inventory
|
5.1B
|
3.7B
|
4.2B
|
3.9B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
98M
|
9M
|
118M
|
182M
|
Other current assets
|
—
|
—
|
1M
|
—
|
Non current assets
|
11.8B
|
9.8B
|
9.2B
|
8.3B
|
Properties
|
295M
|
245M
|
250M
|
236M
|
Land and improvements
|
3.2B
|
2.5B
|
2.4B
|
2.0B
|
Machinery furniture equipment
|
12.3B
|
10.7B
|
10.2B
|
8.8B
|
Construction in progress
|
2.0B
|
1.4B
|
1.1B
|
1.0B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-8.3B
|
-7.1B
|
-6.6B
|
-5.4B
|
Goodwill
|
2.6B
|
2.5B
|
2.5B
|
2.3B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
208M
|
197M
|
170M
|
—
|
Intangible assets
|
467M
|
495M
|
540M
|
534M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
1M
|
—
|
—
|
-1M
|
Total liabilities
|
10.6B
|
7.9B
|
9.3B
|
8.8B
|
Current liabilities
|
7.7B
|
4.5B
|
5.5B
|
5.5B
|
Accounts payable
|
2.6B
|
2.4B
|
2.6B
|
3.0B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
3.6B
|
1.1B
|
2.2B
|
1.6B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
43M
|
90M
|
29M
|
30M
|
Pensions
|
427M
|
319M
|
280M
|
290M
|
Other current liabilities
|
52M
|
64M
|
74M
|
37M
|
Non current liabilities
|
2.9B
|
3.4B
|
3.8B
|
3.3B
|
Long term provisions
|
57M
|
51M
|
41M
|
61M
|
Long term debt
|
1.8B
|
2.4B
|
2.9B
|
2.4B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
627M
|
609M
|
603M
|
438M
|
Derivative product liabilities
|
48M
|
25M
|
0
|
—
|
Other non current liabilities
|
86M
|
77M
|
42M
|
35M
|
Shareholders equity
|
|
|
|
|
Common stock
|
142M
|
142M
|
142M
|
142M
|
Retained earnings
|
6.6B
|
5.7B
|
4.9B
|
4.3B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
10.8B
|
8.8B
|
8.2B
|
6.9B
|
Additional paid in capital
|
1.9B
|
1.9B
|
1.9B
|
1.9B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
597M
|
2M
|
2M
|
2M
|