Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 142.4B | 155.5B | 142.6B | 111.2B |
Cost of revenue | 119.5B | 125.8B | 118.0B | 89.3B |
Gross profit | 22.9B | 29.7B | 24.6B | 22.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 11.3B | 11.0B | 10.6B | 9.2B |
Other operating expenses | 580M | 504M | 17M | -416M |
Operating income | 11.4B | 18.5B | 14.2B | 13.5B |
Non operating interest income | ||||
Income | 655M | 701M | 903M | 206M |
Expense | 573M | 656M | 230M | 236M |
Other income expense | — | — | — | — |
Pretax income | 11.0B | 17.1B | 23.5B | 16.1B |
Tax provision | 3.3B | 4.9B | 4.9B | 3.6B |
Net income | 7.7B | 12.2B | 18.6B | 12.5B |
Basic EPS | 11.6 | 17.7 | 27.3 | 18.8 |
Diluted EPS | 11.6 | 17.7 | 27.3 | 18.8 |
Basic average shares | 570.6M | 579.9M | 597.9M | 602.0M |
Diluted average shares | 570.6M | 579.9M | 597.9M | 602.0M |
EBITDA | 20.8B | 28.0B | 31.4B | 22.3B |
Net income from continuing op. | 11.0B | 17.1B | 23.5B | 16.1B |
Minority interests | -388M | -875M | -641M | -81M |
Preferred stock dividends | 0 | -300K | 0 | -200K |