Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 3.9B | 633M | 5.2B | 1.5B |
Net income | 3.0B | 411M | 4.5B | 31M |
Depreciation | 1.6B | 1.8B | 1.8B | 1.7B |
Deferred taxes | -663M | -396M | -482M | -783M |
StockBased compensation | 170M | 177M | 274M | 206M |
Other non cash items | -188M | -1.4B | -842M | 274M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | 3.3B | -1.6B | -2.1B | 4.6B |
Capital expenditures | -564M | -917M | -651M | -637M |
Net intangibles | — | — | — | — |
Net acquisitions | 6.3B | 3.5B | 0 | 0 |
Purchase of investments | -6.8B | -6.3B | -2.7B | 657M |
Sale of investments | 4.0B | 2.0B | 1.3B | 4.6B |
Other investing activity | 299M | — | 6M | -19M |
Financing activities | -7.7B | -8.6B | -9.0B | -6.0B |
Long term debt issuance | — | 0 | 0 | — |
Long term debt payments | -2.4B | -3.5B | -4.4B | -4.6B |
Short term debt issuance | -2.4B | -2.7B | -2.3B | 984M |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -2.4B | -2.4B | -2.4B | -2.4B |
Other financing charges | -356M | -14M | -6M | -63M |
End cash position | 1.5B | 1.1B | 1.2B | 1.1B |
Income tax paid | 152M | 433M | 486M | 2.5B |
Interest paid | 353M | 1.4B | 280M | 1.1B |
Free cash flow | 1.8B | 5.8B | 6.1B | -2.4B |