Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 4.9B | 4.6B | 3.9B | 2.9B |
Cost of revenue | 3.5B | 3.2B | 2.8B | 2.0B |
Gross profit | 1.5B | 1.4B | 1.1B | 885M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 359M | 338M | 353M | 292M |
Other operating expenses | — | — | — | — |
Operating income | 1.0B | 1.0B | 687M | 506M |
Non operating interest income | ||||
Income | 63M | 39M | 22M | 8M |
Expense | 203M | 91M | 121M | 139M |
Other income expense | — | — | — | — |
Pretax income | 897M | 1.0B | 540M | 361M |
Tax provision | 269M | 260M | 164M | 96M |
Net income | 628M | 750M | 376M | 265M |
Basic EPS | 3.9 | 4.4 | 2.1 | 1.5 |
Diluted EPS | 3.9 | 4.4 | 2.1 | 1.4 |
Basic average shares | 215.7M | 226.1M | 242.2M | 226.8M |
Diluted average shares | 215.7M | 226.1M | 242.2M | 226.8M |
EBITDA | 1.3B | 1.3B | 807M | 690M |
Net income from continuing op. | 628M | 750M | 376M | 265M |
Minority interests | 0 | 0 | -1M | 1M |
Preferred stock dividends | 0 | 0 | 0 | 0 |