Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 598.8M | 526.2M | -73.5M | 139.1M |
Net income | 178.6M | 207.1M | 1.2B | 1.3B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 26M | 2.5M | -61.4M | -39.5M |
Accounts receivable | — | — | -189.6M | 397M |
Accounts payable | — | — | — | — |
Other assets liabilities | 394.2M | 316.6M | -999.8M | -1.5B |
Investing activities | -2.9M | 27.6M | 894M | 20.3M |
Capital expenditures | — | — | — | — |
Net intangibles | -1.1B | -1.1B | -752.1M | -654M |
Net acquisitions | -66M | -1.4M | 727.7M | 0 |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 63.1M | 29M | 166.3M | 20.3M |
Financing activities | -478.3M | -191.3M | -612.8M | -884.2M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | 0 | — | -175.8M | 0 |
Common dividends | -120M | -257.2M | -214.2M | -89.3M |
Other financing charges | -358.3M | 65.9M | -222.8M | -794.9M |
End cash position | 781.8M | 1.3B | 1.1B | 842.8M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 311.9M | 366M | 204.1M | 588.9M |