Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -12.5M | -18.4M | -79.1M | -37.8M |
Net income | -16.3M | -18.4M | -60.7M | -47.2M |
Depreciation | 738K | 1.5M | 559K | 514K |
Deferred taxes | — | — | — | — |
StockBased compensation | 2.8M | 3.1M | 2.9M | 8.5M |
Other non cash items | — | — | — | — |
Accounts receivable | 2.3M | -2.8M | -5.3M | -2.9M |
Accounts payable | -1.6M | -7.3M | 10.3M | 6.2M |
Other assets liabilities | -451K | 5.5M | -26.8M | -2.9M |
Investing activities | -144K | 5K | -5K | 0 |
Capital expenditures | -144K | 5K | -5K | 0 |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | 0 | 0 | — |
Sale of investments | — | 0 | 0 | 0 |
Other investing activity | — | — | — | — |
Financing activities | -71K | -90K | -63K | -171K |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | 0 | 0 | 0 |
Common stock repurchase | — | 0 | 0 | — |
Common dividends | — | — | — | — |
Other financing charges | -71K | -90K | -63K | -171K |
End cash position | 48.1M | 69.3M | 106.9M | 147.9M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -21.3M | -37.6M | -41.1M | -41.6M |