Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 20.1B | 19.5B | 18.0B | 17.4B |
Cost of revenue | 7.9B | 8.1B | 7.7B | 7.0B |
Gross profit | 12.2B | 11.3B | 10.2B | 10.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 7.7B | 7.2B | 6.6B | 6.4B |
Other operating expenses | — | — | 65M | 4M |
Operating income | 4.3B | 4.1B | 3.6B | 3.9B |
Non operating interest income | ||||
Income | 67M | 55M | 14M | 17M |
Expense | 292M | 287M | 167M | 117M |
Other income expense | -149M | -461M | -804M | -723M |
Pretax income | 4.0B | 3.4B | 2.7B | 3.1B |
Tax provision | 907M | 937M | 693M | 749M |
Net income | 3.0B | 2.5B | 2.0B | 2.3B |
Basic EPS | 3.5 | 2.8 | 2.1 | 2.6 |
Diluted EPS | 3.5 | 2.8 | 2.1 | 2.6 |
Basic average shares | 819.1M | 827.4M | 836.4M | 845M |
Diluted average shares | 819.1M | 827.4M | 836.4M | 845M |
EBITDA | 4.9B | 4.3B | 4.0B | 4.4B |
Net income from continuing op. | 3.0B | 2.5B | 2.0B | 2.3B |
Minority interests | -160M | -155M | -182M | -172M |
Preferred stock dividends | — | — | — | — |