Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 |
---|---|---|---|
Operating activities | 9.4B | -1.0B | -45.4B |
Net income | -4.3B | 16.8B | -36.2B |
Depreciation | — | — | — |
Deferred taxes | — | — | — |
StockBased compensation | — | — | — |
Other non cash items | 26.4B | -231M | -10.1B |
Accounts receivable | -3.9B | -319M | 6.7B |
Accounts payable | — | — | — |
Other assets liabilities | -8.8B | -17.3B | -5.8B |
Investing activities | -16.4B | -20.7B | -21.6B |
Capital expenditures | -17.9B | -20.7B | -11.4B |
Net intangibles | -6.7B | -6.4B | -8.8B |
Net acquisitions | — | 0 | -10.1B |
Purchase of investments | — | — | — |
Sale of investments | — | — | — |
Other investing activity | 1.5B | -43M | -59M |
Financing activities | 4.0B | 671M | -9.5B |
Long term debt issuance | 9.9B | 9.5B | 0 |
Long term debt payments | -3.0B | -13.1B | -3.8B |
Short term debt issuance | 2.8B | 10B | 0 |
Common stock issuance | — | — | — |
Common stock repurchase | — | — | — |
Common dividends | -5.7B | -5.7B | -5.7B |
Other financing charges | -69M | -18M | -20M |
End cash position | 26.4B | 33.1B | 47.7B |
Income tax paid | — | — | — |
Interest paid | — | — | — |
Free cash flow | -1.5B | -14.1B | 11.0B |