Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 59.5B | 67.2B | 158.2B | 33.7B |
Net income | 92.1B | 483.6B | 182.5B | 559.5B |
Depreciation | 194.9B | 181.2B | 178.9B | 187.9B |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -65.4B | -145.0B | -30.4B | -78.9B |
Accounts receivable | -279.9B | -222.3B | -154.2B | -178.7B |
Accounts payable | 261.1B | -98.3B | 114.5B | -164.6B |
Other assets liabilities | -143.2B | -131.9B | -133.0B | -291.5B |
Investing activities | -199.6B | -29.2B | -252.6B | -124.0B |
Capital expenditures | -173.7B | -104.9B | -81.2B | -138.8B |
Net intangibles | -105.6B | -88.4B | -74.0B | -68.6B |
Net acquisitions | -57.7B | -26.7B | -50.4B | -831M |
Purchase of investments | -53.6B | -116.3B | -199.2B | -50.2B |
Sale of investments | 85.3B | 218.6B | 78.2B | 65.8B |
Other investing activity | — | — | — | — |
Financing activities | -2.1T | -1.9T | -1.6T | -2.1T |
Long term debt issuance | 1.2T | 719.6B | 1.4T | 477.8B |
Long term debt payments | -3.4T | -2.7T | -2.8T | -2.6T |
Short term debt issuance | -9.8B | 256.7B | -160.0B | 253.7B |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | 0 | -159.4B | 0 | -188.4B |
Other financing charges | -16.6B | 368M | -23.2B | -23.8B |
End cash position | 4.5T | 5.0T | 4.6T | 5.0T |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -150.3B | -109.0B | -7.3B | -288.7B |