Financials
Cash flow
Fiscal date | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
---|---|---|---|---|
Operating activities | -2.2M | -2.2M | -2.4M | -3.3M |
Net income | -2.8M | -2.9M | -2.6M | -2.8M |
Depreciation | 5.2K | 5.2K | 5.4K | 5.4K |
Deferred taxes | — | — | — | — |
StockBased compensation | 264.0K | 504.9K | 207.5K | 215.4K |
Other non cash items | 44.3K | 43.6K | 36.2K | 49.4K |
Accounts receivable | — | — | — | — |
Accounts payable | 353.2K | 115.2K | 507 | -781.3K |
Other assets liabilities | -48.7K | -40.2K | -36.5K | -50.8K |
Investing activities | 1 | 193 | 0 | 0 |
Capital expenditures | 1 | 193 | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | 0 | 0 | 0 | 0 |
Other investing activity | — | — | — | — |
Financing activities | — | — | — | — |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 40.4M | 42.3M | 44.3M | 47.1M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -1.9M | -2.0M | -2.8M | -3.9M |