Financials
Balance sheet
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 11.5B | 11.7B | 10.8B | 7.2B |
| Current assets | 5.6B | 5.9B | 7.0B | 4.6B |
| Cash | 926.0M | 677.0M | 529.6M | 662.5M |
| Cash equivalents | 451.8M | 364.3M | 2.1B | 852.6M |
| Cash and cash equivalents | 1.4B | 1.0B | 2.7B | 1.5B |
| Other short term investments | 1.1B | 1.3B | 950.2M | 905.2M |
| Accounts receivable | 537.6M | 784.4M | 1.0B | 590.3M |
| Other receivables | 51.8M | 61.4M | 98.3M | 100.7M |
| Inventory | 1.7B | 1.8B | 1.8B | 1.2B |
| Prepaid assets | 51.0M | 94.2M | 75.0M | 71.5M |
| Restricted cash | 11.8M | 30.0M | 29.8M | — |
| Assets held for sale | 118K | 118K | 346K | 582K |
| Hedging assets | 18.3M | 9.0M | 11.2M | 13.9M |
| Other current assets | 2.3M | 2.3M | 1.3M | 754K |
| Non current assets | 5.9B | 5.8B | 3.8B | 2.6B |
| Properties | 1.0B | 904.6M | 745.3M | 687.0M |
| Land and improvements | 43.4M | 41.8M | 41.8M | 40.9M |
| Machinery furniture equipment | 5.1B | 4.3B | 3.8B | 3.5B |
| Construction in progress | 2.0B | 1.8B | 1.3B | 731.8M |
| Leases | — | — | — | — |
| Accumulated depreciation | -4.4B | -4.1B | -3.8B | -3.6B |
| Goodwill | 36.7M | 22.9M | 27.4M | 99.3M |
| Investment properties | — | — | — | — |
| Financial assets | 2.9M | 16.0M | 22.6M | 245K |
| Intangible assets | 34.8M | 21.0M | 25.5M | 30.1M |
| Investments and advances | — | — | — | — |
| Other non current assets | 73.3M | 64.7M | 51.7M | 32.9M |
| Total liabilities | 6.3B | 6.1B | 5.9B | 4.0B |
| Current liabilities | 2.2B | 2.4B | 3.1B | 991.7M |
| Accounts payable | 448.2M | 441.8M | 358.7M | 279.1M |
| Accrued expenses | — | — | — | — |
| Short term debt | 1.2B | 1.2B | 486.6M | 48.4M |
| Deferred revenue | — | — | — | — |
| Tax payable | 135.0M | 63.4M | 446.6M | 214.6M |
| Pensions | 66.3M | 59.8M | 65.0M | 50.2M |
| Other current liabilities | 18.4M | 28.2M | 292.9M | 25.2M |
| Non current liabilities | 4.1B | 3.8B | 2.8B | 3.0B |
| Long term provisions | 53.3M | 60.5M | 58.1M | 61.0M |
| Long term debt | 3.6B | 3.3B | 2.4B | 2.6B |
| Provision for risks and charges | — | — | — | 3.8M |
| Deferred liabilities | 298.4M | 394.7M | 289.8M | 110.4M |
| Derivative product liabilities | 21.4M | 8.4M | 19.8M | 72.9M |
| Other non current liabilities | — | — | -70K | 135.9M |
| Shareholders equity | ||||
| Common stock | 1.6B | 1.6B | 1.6B | 1.6B |
| Retained earnings | 3.6B | 3.8B | 3.4B | 1.6B |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 5.2B | 5.6B | 4.9B | 3.2B |
| Additional paid in capital | — | — | — | — |
| Treasury stock | — | — | — | — |
| Minority interest | 37.2M | 36.2M | 35.4M | 34.5M |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.