Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 36.1M | 31.0M | 31.4M | 28.6M |
| Cost of revenue | 14.0M | 14.3M | 14.4M | 13.8M |
| Gross profit | 22.1M | 16.7M | 17.0M | 14.9M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 11.7M | 12.5M | 11.7M | 12.7M |
| Other operating expenses | — | — | — | — |
| Operating income | -1.5M | -6.6M | -5.1M | -8.4M |
| Non operating interest income | ||||
| Income | 1.2M | 1.3M | 140K | 30K |
| Expense | 7.6M | 5.1M | 2.7M | 3.3M |
| Other income expense | 6.9M | — | -6K | -1.4M |
| Pretax income | -1.0M | -10.3M | -7.7M | -13.1M |
| Tax provision | — | — | — | — |
| Net income | -1.0M | -10.3M | -7.7M | -13.1M |
| Basic EPS | 0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 722.0M | 877.0M | 885.5M | 881.4M |
| Diluted average shares | 722.0M | 877.0M | 885.5M | 881.4M |
| EBITDA | 11.6M | 5.6M | 5.4M | 2.2M |
| Net income from continuing op. | -1.0M | -10.3M | -7.7M | -13.1M |
| Minority interests | 5K | -3K | -12K | 12K |
| Preferred stock dividends | — | — | — | — |