Financials
Balance sheet
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 162.5M | 86.0M | 73.8M | 51.7M |
| Current assets | 38.5M | 48.3M | 38.2M | 29.3M |
| Cash | — | — | 28.8M | 20.5M |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 17.8M | 39.8M | 28.8M | 20.5M |
| Other short term investments | — | — | — | — |
| Accounts receivable | 13.9M | 5.1M | 6.8M | 6.7M |
| Other receivables | — | — | — | — |
| Inventory | 5.8M | 3.0M | 2.2M | 1.7M |
| Prepaid assets | — | — | 371K | 471K |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 995K | 378K | 371K | 471K |
| Non current assets | 124.0M | 37.8M | 35.6M | 22.3M |
| Properties | 0 | 0 | 0 | 0 |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | 604K | 133K | 130K | 125K |
| Construction in progress | — | — | — | — |
| Leases | 99K | 92K | 74K | 0 |
| Accumulated depreciation | -560K | -354K | -235K | -140K |
| Goodwill | 113.6M | 33.2M | 34.2M | 35.1M |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 78.8M | 1.8M | 2.8M | 3.6M |
| Investments and advances | — | — | — | — |
| Other non current assets | 27.1M | 19.9M | 16.7M | 2.5M |
| Total liabilities | 60.2M | 5.5M | 9.7M | 12.8M |
| Current liabilities | 19.9M | 5.3M | 9.4M | 12.3M |
| Accounts payable | 5.9M | 4.6M | 4.1M | 5.6M |
| Accrued expenses | 358K | — | — | — |
| Short term debt | 283K | 94K | 101K | 56K |
| Deferred revenue | 13.3M | 519K | 257K | 450K |
| Tax payable | 54K | 0 | 4.9M | 6.2M |
| Pensions | — | — | — | — |
| Other current liabilities | — | — | — | — |
| Non current liabilities | 40.3M | 259K | 327K | 460K |
| Long term provisions | — | — | — | — |
| Long term debt | 40.3M | 259K | 327K | 460K |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | — | — | — | — |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | — | — | — | — |
| Shareholders equity | ||||
| Common stock | 27.7M | 18.0M | 17.7M | 18.1M |
| Retained earnings | 77.7M | 66.3M | 50.5M | 25.2M |
| Other shareholders equity | -9.5M | -9.5M | -9.5M | -9.5M |
| Total shareholders equity | 102.3M | 80.5M | 64.1M | 38.9M |
| Additional paid in capital | 6.5M | 5.8M | 5.4M | 5.1M |
| Treasury stock | — | — | — | — |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.