Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 18.2T | 12.9T | 6.9T | 5.2T |
Cost of revenue | 17.1T | 11.9T | 6.2T | 4.7T |
Gross profit | 1.1T | 946.7B | 742.8B | 572.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 105.6B | 139.2B | 130.4B | 97.7B |
Other operating expenses | 11.0B | 44.3B | 6.9B | 5.8B |
Operating income | 877.2B | 671.3B | 549.4B | 426.2B |
Non operating interest income | ||||
Income | 2.7B | 2.3B | 2.2B | 819.4M |
Expense | 289.3B | 267.7B | 214.6B | 147.2B |
Other income expense | — | — | — | — |
Pretax income | 567.1B | 396.2B | 326.2B | 248.2B |
Tax provision | 124.4B | 89.9B | 72.1B | 53.7B |
Net income | 442.7B | 306.3B | 254.1B | 194.4B |
Basic EPS | — | 66.4 | 55.1 | 42.1 |
Diluted EPS | — | 66.4 | 55.1 | 42.1 |
Basic average shares | — | 4.6B | 4.6B | 4.6B |
Diluted average shares | — | 4.6B | 4.6B | 4.6B |
EBITDA | 881.1B | 684.2B | 552.7B | 404.0B |
Net income from continuing op. | — | — | — | — |
Minority interests | -539.3M | -463.7M | -606.6M | -456.3M |
Preferred stock dividends | 0 | 0 | 0 | 0 |