Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 918.7M | 902.9M | 310.3M | 94.2M |
Net income | 302.2M | 471.0M | 63.4M | -99.0M |
Depreciation | 421.6M | 711.7M | 501.3M | 520.0M |
Deferred taxes | 57.5M | -48.2M | 79.2M | 38.4M |
StockBased compensation | — | — | — | — |
Other non cash items | -104.4M | 47.7M | -463.0M | -113.8M |
Accounts receivable | 202.6M | -246.3M | -217.2M | -69.9M |
Accounts payable | -21.4M | -112.0M | 237.8M | -127.5M |
Other assets liabilities | 60.5M | 78.9M | 108.7M | -54.2M |
Investing activities | -940.9M | -851.6M | -1.0B | -334.5M |
Capital expenditures | -888.1M | -858.6M | -1.0B | -912.8M |
Net intangibles | — | — | — | — |
Net acquisitions | -31.5K | -429.6K | 735.3M | -170.7M |
Purchase of investments | -47.5M | -52.0M | -93.3M | -42.7M |
Sale of investments | 51.0M | 54.6M | -631.5M | 782.1M |
Other investing activity | -56.3M | 4.9M | -30.6M | 9.5M |
Financing activities | -229.2M | 27.2M | 1.5B | -79.2M |
Long term debt issuance | 449.0M | 1.0B | 86.6M | 468.8M |
Long term debt payments | -628.5M | -274.1M | 501.5M | -819.7M |
Short term debt issuance | — | -471.1M | 1.0B | — |
Common stock issuance | 185.8M | 0 | 135.7M | 496.0M |
Common stock repurchase | — | — | — | — |
Common dividends | -232.3M | -231.9M | -220.0M | -218.4M |
Other financing charges | -3.3M | -19.6M | -1.4M | -5.9M |
End cash position | 373.1M | 171.0M | 108.5M | 172.8M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 13.0M | 28.3M | -465.8M | -439.2M |