Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 1.8B | 2.2B | 2.1B | 1.8B |
Cost of revenue | 1.3B | 1.7B | 1.6B | 1.4B |
Gross profit | 484.8M | 550.8M | 517.5M | 461.0M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 340.5M | 367.7M | 333.5M | 297.1M |
Other operating expenses | — | — | — | — |
Operating income | 122.4M | 162.0M | 170.3M | 149.2M |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 1.9M | 3.8M | 4.1M | 1.9M |
Other income expense | 6.3M | 2.8M | -3.2M | -432K |
Pretax income | 126.8M | 161.1M | 163.0M | 146.9M |
Tax provision | 34.8M | 45.3M | 43.6M | 41.3M |
Net income | 92.0M | 115.8M | 119.4M | 105.6M |
Basic EPS | 4.1 | 4.4 | 4.5 | 4.0 |
Diluted EPS | 4.1 | 4.3 | 4.5 | 3.9 |
Basic average shares | 22.6M | 26.6M | 27.7M | 27.7M |
Diluted average shares | 22.6M | 26.6M | 27.7M | 27.7M |
EBITDA | 153.9M | 190.8M | 185.7M | 173.1M |
Net income from continuing op. | 92.0M | 115.8M | 119.4M | 105.6M |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |