Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 847.9B | 906.3B | 690.4B | 562.2B |
Cost of revenue | 618.4B | 693.3B | 498.6B | 386.0B |
Gross profit | 229.5B | 212.9B | 191.8B | 176.2B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 44.4B | 44.5B | 38.9B | 35.8B |
Other operating expenses | 47.8B | 45.0B | 38.9B | 38.4B |
Operating income | 50.6B | 40.0B | 40.1B | 29.4B |
Non operating interest income | ||||
Income | 409M | 436M | 432M | 329M |
Expense | 1.8B | 1.2B | 833M | 911M |
Other income expense | — | — | — | — |
Pretax income | 67.2B | 47.3B | 45.9B | 34.8B |
Tax provision | 18.9B | 14.1B | 14.9B | 11.0B |
Net income | 48.4B | 33.2B | 31.0B | 23.8B |
Basic EPS | 823.3 | 556.7 | 521.0 | 428.4 |
Diluted EPS | 823.3 | 556.7 | 521.0 | 428.4 |
Basic average shares | 9.4B | 9.4B | 9.2B | 8.6B |
Diluted average shares | 9.4B | 9.4B | 9.2B | 8.6B |
EBITDA | 97.4B | 75.8B | 71.1B | 58.3B |
Net income from continuing op. | 67.2B | 47.3B | 45.9B | 34.8B |
Minority interests | -990M | -1.2B | -1.0B | -750M |
Preferred stock dividends | 0 | 0 | 0 | 0 |