Financials
Cash flow
Fiscal date | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
---|---|---|---|---|
Operating activities | 2.2B | 1.4B | 1.6B | 839M |
Net income | 1.2B | 780M | 634M | 487M |
Depreciation | 484M | 477M | 480M | 474M |
Deferred taxes | 632M | 246M | 468M | 174M |
StockBased compensation | -3M | 50M | 5M | 13M |
Other non cash items | -89M | 71M | -53M | -68M |
Accounts receivable | -59M | -173M | -10M | 39M |
Accounts payable | 109M | -11M | 91M | -141M |
Other assets liabilities | -52M | -67M | 31M | -139M |
Investing activities | 22M | 51M | 41M | 1M |
Capital expenditures | 10M | 2M | 7M | 0 |
Net intangibles | — | — | — | — |
Net acquisitions | -4M | 0 | -11M | -44M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 16M | 49M | 45M | 45M |
Financing activities | -814M | -387M | -367M | -277M |
Long term debt issuance | — | — | — | — |
Long term debt payments | -3M | -4M | -4M | -3M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -354M | -95M | -49M | — |
Common dividends | -172M | -174M | -175M | -175M |
Other financing charges | -285M | -114M | -139M | -99M |
End cash position | 4.1B | 4.2B | 4.0B | 3.9B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 501M | 444M | 340M | 32M |