Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 543.7B | -334.6B | -336.4B | -10.9B |
Net income | 1.5T | 821.9B | 519.7B | 554.3B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -844.5B | -879.8B | -627.6B | -564.8B |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | -62.1B | -276.7B | -228.5B | -348M |
Investing activities | 357.5B | -438.3B | 321.1B | -451.7B |
Capital expenditures | -12.1B | -5.4B | -6.1B | -23.8B |
Net intangibles | — | — | — | — |
Net acquisitions | -62.7B | -2.4B | 317M | 0 |
Purchase of investments | -3.4T | -2.3T | -2.0T | -2.3T |
Sale of investments | 4.5T | 2.3T | 2.6T | 2.0T |
Other investing activity | -735.4B | -423.6B | -304.6B | -219.1B |
Financing activities | -1.2T | -410.3B | -1.0T | -513.9B |
Long term debt issuance | 72.9B | 40.5B | 15.6B | 34.5B |
Long term debt payments | -38.9B | -182.4B | -23.4B | -65.1B |
Short term debt issuance | -1M | -1M | -1M | -1M |
Common stock issuance | 12.8B | 11.2B | 11.1B | 6.8B |
Common stock repurchase | -269.0B | -62.9B | -111.7B | -93.7B |
Common dividends | -281.2B | -219.1B | -192.0B | -151.6B |
Other financing charges | -686.9B | 2.5B | -718.1B | -244.9B |
End cash position | 1.5T | 1.1T | 985.4B | 912.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 1.3T | 1.1T | 982.8B | 1.1T |