Financials
Income statement
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 41.5M | 28.3M | 28.9M | 33.0M |
| Cost of revenue | 24.2M | 17.1M | 15.5M | 14.2M |
| Gross profit | 17.3M | 11.1M | 13.4M | 18.8M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 11.1M | 6.7M | 6.5M | 6.0M |
| Other operating expenses | — | — | — | — |
| Operating income | 1.8M | 1.5M | 4.0M | 9.8M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 1.1M | 35.2K | 456.7K | 1.3M |
| Other income expense | -114.6K | -1.2M | 692.8K | 8.7M |
| Pretax income | 543.9K | 258.7K | 4.2M | 17.1M |
| Tax provision | 5.7M | 3.5M | 2.8M | 4.9M |
| Net income | -5.5M | -3.3M | 293.2K | 10.0M |
| Basic EPS | 0.0 | 0.0 | 0 | 0.1 |
| Diluted EPS | 0.0 | 0.0 | 0 | 0.1 |
| Basic average shares | 165.0M | 120.0M | 82.6M | 81.4M |
| Diluted average shares | 165.0M | 120.0M | 82.6M | 81.4M |
| EBITDA | 4.9M | 3.8M | 6.3M | 12.1M |
| Net income from continuing op. | -5.2M | 1.4M | 1.4M | 12.2M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.