Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 2.8B | 2.3B | 2.1B | 5.7B |
Net income | 4.9B | 3.9B | 3.3B | 5.2B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -1.3B | -620.6M | -423.6M | -486.8M |
Accounts receivable | 638.8M | -663.5M | 355.5M | 530.8M |
Accounts payable | — | — | — | — |
Other assets liabilities | -1.4B | -330.9M | -1.1B | 489.4M |
Investing activities | -4.1B | -2.0B | -1.5B | 6.4B |
Capital expenditures | -3.2B | -3.1B | -2.5B | -2.2B |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | -1.1M | -11.8M | -7.0M |
Purchase of investments | -1.5B | — | — | — |
Sale of investments | 600M | 860M | 1.6B | 8.8B |
Other investing activity | 48.3M | 161.5M | -587.2M | -262.7M |
Financing activities | -1.3B | -851.7M | -1.2B | -10.3B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | 0 | -6.9B |
Common dividends | -1.3B | -852.6M | -1.2B | -1.8B |
Other financing charges | 1.2M | 915K | -208K | -1.6B |
End cash position | 28.1M | 399.7M | 130.5M | 247.5M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 1.1B | -524.0M | -329.8M | 1.4B |