Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 129.9M | 113.8M | 154.0M | 171.0M |
| Cost of revenue | 120.6M | 106.9M | 135.9M | 140.5M |
| Gross profit | 9.3M | 6.9M | 18.2M | 30.5M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 16.5M | 15.4M | 14.9M | 17.0M |
| Other operating expenses | — | — | — | — |
| Operating income | -7.3M | -8.5M | 4.7M | 13.7M |
| Non operating interest income | ||||
| Income | 168K | 176K | 33K | 0 |
| Expense | 915K | 361K | 451K | 83K |
| Other income expense | -2.7M | -745K | -740K | 63K |
| Pretax income | -10.7M | -9.5M | 3.6M | 13.7M |
| Tax provision | 2.8M | -2.2M | 1.0M | 2.9M |
| Net income | -13.6M | -7.2M | 2.5M | 10.7M |
| Basic EPS | -2.3 | -1.2 | 0.4 | 1.8 |
| Diluted EPS | -2.3 | -1.2 | 0.4 | 1.7 |
| Basic average shares | 5.9M | 5.9M | 5.9M | 6.1M |
| Diluted average shares | 5.9M | 5.9M | 5.9M | 6.1M |
| EBITDA | -2.5M | -3.8M | 8.9M | 17.8M |
| Net income from continuing op. | -13.6M | -7.2M | 2.5M | 10.7M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.