Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 612.5M | 148.2M | 742.2M | 331.8M |
Net income | 238.3M | 213M | 143.6M | 169.6M |
Depreciation | 170.3M | 166.8M | 170.6M | 161.5M |
Deferred taxes | -6.1M | -6.1M | 38.5M | -19.5M |
StockBased compensation | 34.1M | 32.8M | 27.3M | 27M |
Other non cash items | 88.8M | 56.7M | 64.7M | 57.5M |
Accounts receivable | 31.8M | -166.9M | 98.5M | 45M |
Accounts payable | 67M | -147.6M | 210.3M | -86.5M |
Other assets liabilities | -11.7M | -500K | -11.3M | -22.8M |
Investing activities | -16.2M | -210M | -42.5M | -463.3M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | -18.1M | -210.5M | -43.9M | -463.7M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | 0 | — |
Other investing activity | 1.9M | 500K | 1.4M | 400K |
Financing activities | -67.4M | -865.4M | -549.9M | 1.5B |
Long term debt issuance | 0 | 64.8M | 0 | 3.5B |
Long term debt payments | 0 | -1.1B | -400M | -2.1B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | -75.1M | -75M |
Common dividends | -59.9M | -61.6M | -60.1M | -60.5M |
Other financing charges | -7.5M | 196.2M | -14.7M | 277.3M |
End cash position | 647.3M | 369.4M | 1.5B | 1.5B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 542.7M | -107.5M | 665.1M | 161.5M |