Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 39.1M | 40.1M | 38.3M | 27.0M |
| Cost of revenue | 28.7M | 27.4M | 33.4M | 26.3M |
| Gross profit | 10.4M | 12.7M | 4.9M | 652.4K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | — | — | — | — |
| Operating income | -7.4M | -6.5M | -23.2M | -26.0M |
| Non operating interest income | ||||
| Income | 653.6K | 465.2K | 203.4K | 591.2K |
| Expense | 3.5M | 2.6M | 2.0M | 2.1M |
| Other income expense | — | — | — | — |
| Pretax income | -10.3M | -9.0M | -24.9M | -27.5M |
| Tax provision | -245.1K | -281.5K | -267.9K | -157.3K |
| Net income | -10.1M | -8.7M | -24.7M | -27.3M |
| Basic EPS | -1.1 | -0.9 | -1.8 | -1.9 |
| Diluted EPS | -1.1 | -0.9 | -1.8 | -1.9 |
| Basic average shares | 9.5M | 9.5M | 13.5M | 14.1M |
| Diluted average shares | 9.5M | 9.5M | 13.5M | 14.1M |
| EBITDA | -6.1M | -5.0M | -20.2M | -20.8M |
| Net income from continuing op. | -7.4M | -6.5M | -23.2M | -26.0M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.