Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 57.0M | 58.4M | 39.2M | 27.0M |
| Cost of revenue | 41.8M | 40.0M | 34.2M | 26.3M |
| Gross profit | 15.2M | 18.5M | 5.0M | 652.4K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | — | — | — | — |
| Operating income | -10.8M | -9.4M | -23.7M | -26.0M |
| Non operating interest income | ||||
| Income | 952.3K | 677.8K | 208.1K | 591.2K |
| Expense | 5.2M | 3.8M | 2.0M | 2.1M |
| Other income expense | — | — | — | — |
| Pretax income | -15.1M | -13.1M | -25.5M | -27.5M |
| Tax provision | -357.1K | -410.2K | -274.1K | -157.3K |
| Net income | -14.7M | -12.7M | -25.2M | -27.3M |
| Basic EPS | — | -0.9 | -1.8 | -1.9 |
| Diluted EPS | — | -0.9 | -1.8 | -1.9 |
| Basic average shares | — | 13.8M | 13.8M | 14.1M |
| Diluted average shares | — | 13.8M | 13.8M | 14.1M |
| EBITDA | -8.9M | -7.2M | -20.7M | -20.8M |
| Net income from continuing op. | -10.8M | -9.4M | -23.7M | -26.0M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.