Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 59.7M | 40.0M | 27.1M | 14.6M |
| Cost of revenue | 40.8M | 34.9M | 26.5M | 12.1M |
| Gross profit | 18.9M | 5.1M | 656.9K | 2.5M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | — | — | — | — |
| Operating income | -9.6M | -24.2M | -26.1M | -9.9M |
| Non operating interest income | ||||
| Income | 692.8K | 212.8K | 595.2K | 33.7K |
| Expense | 3.9M | 2.1M | 2.1M | 926.0K |
| Other income expense | — | — | — | — |
| Pretax income | -13.4M | -26.1M | -27.7M | -10.8M |
| Tax provision | -419.3K | -280.2K | -158.4K | -981.3K |
| Net income | -12.9M | -25.8M | -27.5M | -9.8M |
| Basic EPS | — | -1.8 | -1.9 | -1.0 |
| Diluted EPS | — | -1.8 | -1.9 | -1.0 |
| Basic average shares | — | 14.1M | 14.1M | 6.3M |
| Diluted average shares | — | 14.1M | 14.1M | 6.3M |
| EBITDA | -7.4M | -21.2M | -21.0M | -6.0M |
| Net income from continuing op. | -9.6M | -24.2M | -26.1M | -9.8M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |