Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 40.1M | 26.9M | 18.2M | 14.6M |
| Cost of revenue | 27.4M | 23.5M | 17.8M | 12.1M |
| Gross profit | 12.7M | 3.4M | 441.1K | 2.5M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | — | — | — | — |
| Operating income | -6.5M | -16.3M | -17.5M | -9.9M |
| Non operating interest income | ||||
| Income | 465.2K | 142.9K | 399.7K | 33.7K |
| Expense | 2.6M | 1.4M | 1.4M | 926.0K |
| Other income expense | — | — | — | — |
| Pretax income | -9.0M | -17.5M | -18.6M | -10.8M |
| Tax provision | -281.5K | -188.1K | -106.4K | -981.3K |
| Net income | -8.7M | -17.3M | -18.5M | -9.8M |
| Basic EPS | — | -1.8 | -1.9 | -1.0 |
| Diluted EPS | — | -1.8 | -1.9 | -1.0 |
| Basic average shares | — | 6.5M | 6.5M | 6.3M |
| Diluted average shares | — | 6.5M | 6.5M | 6.3M |
| EBITDA | -5.0M | -14.2M | -14.1M | -6.0M |
| Net income from continuing op. | -6.5M | -16.3M | -17.5M | -9.8M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |