Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 20.8M | 19.1M | 25.9M | 28.4M |
| Cost of revenue | 22.9M | 23.5M | 25.4M | 33.0M |
| Gross profit | -2.2M | -4.4M | 543K | -4.6M |
| Operating expense | ||||
| Research & development | 340K | 278K | 1.1M | 1.3M |
| Selling general and admin | 10.2M | 10.4M | 12.5M | 20.1M |
| Other operating expenses | 1.7M | 5.8M | 10.5M | 4.0M |
| Operating income | -14.4M | -20.9M | -23.6M | -30.0M |
| Non operating interest income | ||||
| Income | 51K | 340K | 1.3M | 629K |
| Expense | 266K | 283K | 553K | 126K |
| Other income expense | -12.8M | -32.8M | -51.2M | -13.3M |
| Pretax income | -27.5M | -53.7M | -74.0M | -42.7M |
| Tax provision | 0 | 8K | 4K | 172K |
| Net income | -27.5M | -53.7M | -77.5M | -69.7M |
| Basic EPS | — | -6.6 | -8.7 | -10.7 |
| Diluted EPS | — | -6.6 | -8.7 | -10.7 |
| Basic average shares | — | 7.1M | 7.0M | 5.6M |
| Diluted average shares | — | 7.1M | 7.0M | 5.6M |
| EBITDA | -10.9M | -18.1M | -16.6M | -15.5M |
| Net income from continuing op. | -27.5M | -53.7M | -74.0M | -42.9M |
| Minority interests | 3.6M | 6.8M | 16.9M | 9.8M |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.