Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 3.9B | 8.9B | 14.4B | 8.2B |
Net income | 2.0B | 10.6B | 7.7B | 3.8B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 237.8M | 357.8M | 44.2M | 12.7M |
Other non cash items | 180.6M | 244.0M | 3.3B | 3.4B |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | 1.5B | -2.3B | 3.4B | 1.0B |
Investing activities | -2.4B | -4.3B | -2.6B | -909.8M |
Capital expenditures | -2.4B | -3.6B | -2.6B | -909.8M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | -711.0M | — | — |
Financing activities | -902.6M | -239.9M | 87.8M | 5.8B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 232.9M | 876.4M | 87.8M | 5.8B |
Common stock repurchase | — | — | — | — |
Common dividends | -1.1B | -1.1B | — | — |
Other financing charges | — | — | — | — |
End cash position | 54.7B | 35.1B | 12.4B | 21.3B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 16.9B | 34.7B | -12.6B | 667.1M |