Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 30.2B | 26.3B | 23.0B | 20.0B |
Cost of revenue | 26.6B | 23.2B | 20.5B | 17.8B |
Gross profit | 3.6B | 3.1B | 2.5B | 2.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 2.2B | 1.8B | 1.3B | 1.1B |
Non operating interest income | ||||
Income | 4M | 5M | 5M | 4M |
Expense | 35M | 26M | 27M | 30M |
Other income expense | — | — | — | — |
Pretax income | 2.3B | 1.8B | 1.4B | 1.2B |
Tax provision | 746M | 570M | 472M | 325M |
Net income | 1.5B | 1.2B | 937M | 888M |
Basic EPS | 229.9 | 190.6 | 150.4 | 149.3 |
Diluted EPS | 229.9 | 186.9 | 145.9 | 142.9 |
Basic average shares | 6.0M | 5.9M | 917.3M | 900.6M |
Diluted average shares | 6.0M | 5.9M | 917.3M | 900.6M |
EBITDA | 3.0B | 2.5B | 2.0B | 1.8B |
Net income from continuing op. | 2.3B | 1.8B | 1.4B | 1.2B |
Minority interests | -145M | -119M | -64M | -36M |
Preferred stock dividends | 0 | 0 | 0 | 0 |