Total assets
|
18.2B
|
16.8B
|
14.6B
|
14.1B
|
Current assets
|
8.7B
|
7.7B
|
6.7B
|
6.6B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
5.0B
|
4.2B
|
3.8B
|
3.9B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
3.6B
|
3.2B
|
2.8B
|
2.4B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
167M
|
237M
|
182M
|
251M
|
Non current assets
|
9.5B
|
9.2B
|
7.9B
|
7.5B
|
Properties
|
760M
|
731M
|
621M
|
792M
|
Land and improvements
|
2.7B
|
2.6B
|
2.1B
|
2.1B
|
Machinery furniture equipment
|
405M
|
396M
|
329M
|
267M
|
Construction in progress
|
379M
|
81M
|
46M
|
0
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
—
|
—
|
Goodwill
|
21M
|
16M
|
31M
|
47M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
—
|
—
|
—
|
—
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
—
|
—
|
2M
|
Total liabilities
|
10.7B
|
10.6B
|
9.5B
|
9.8B
|
Current liabilities
|
6.5B
|
7.6B
|
5.9B
|
5.1B
|
Accounts payable
|
1.9B
|
1.8B
|
1.6B
|
1.8B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
1.9B
|
3.6B
|
2.2B
|
1.8B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
506M
|
334M
|
296M
|
187M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
1.0B
|
895M
|
812M
|
557M
|
Non current liabilities
|
4.3B
|
3.0B
|
3.6B
|
4.7B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
4.0B
|
2.8B
|
3.4B
|
4.4B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
172M
|
176M
|
165M
|
169M
|
Shareholders equity
|
|
|
|
|
Common stock
|
696M
|
690M
|
677M
|
661M
|
Retained earnings
|
5.7B
|
4.6B
|
3.6B
|
2.8B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
7.5B
|
6.2B
|
5.1B
|
4.3B
|
Additional paid in capital
|
648M
|
643M
|
629M
|
613M
|
Treasury stock
|
0
|
0
|
0
|
0
|
Minority interest
|
395M
|
291M
|
193M
|
151M
|