Financials
Balance sheet
Fundamentals currency is GBP
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 741.5M | 682M | 802.6M | 851.8M |
| Current assets | 298.2M | 272.9M | 326.4M | 342.9M |
| Cash | — | 23.4M | 53.3M | 34.9M |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 30M | 23.4M | 53.3M | 34.9M |
| Other short term investments | — | — | — | — |
| Accounts receivable | 9.6M | 3.7M | 3.6M | 3.3M |
| Other receivables | 16.7M | 10.9M | 24.4M | 23.1M |
| Inventory | 226.3M | 223M | 243.0M | 257.4M |
| Prepaid assets | 13.8M | — | — | — |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | 0 | 300K | 2.1M | 23.0M |
| Other current assets | — | — | — | — |
| Non current assets | 443.3M | 409.1M | 476.2M | 508.8M |
| Properties | 24.8M | 21.2M | 18.2M | 0 |
| Land and improvements | 115.9M | 107.1M | 123.2M | 123.5M |
| Machinery furniture equipment | 165.4M | 151.8M | 161.6M | 161.9M |
| Construction in progress | — | — | — | — |
| Leases | — | — | — | — |
| Accumulated depreciation | -286.5M | -259.9M | -281.7M | -264.9M |
| Goodwill | 10.8M | 3.8M | 6.1M | 11.4M |
| Investment properties | 29.5M | 7.5M | 0 | — |
| Financial assets | 0 | 100K | 0 | 5.3M |
| Intangible assets | 10.8M | 3.8M | 6.1M | 11.4M |
| Investments and advances | — | — | — | — |
| Other non current assets | — | — | — | — |
| Total liabilities | 622.7M | 544.1M | 644.2M | 645.9M |
| Current liabilities | 286.4M | 263.5M | 310.5M | 318.6M |
| Accounts payable | 93.7M | 92.3M | 109.0M | 113.5M |
| Accrued expenses | — | — | — | — |
| Short term debt | 53.1M | 52.1M | 61.5M | 60.9M |
| Deferred revenue | — | — | — | — |
| Tax payable | 30.8M | 33.8M | 43.2M | 39.2M |
| Pensions | — | — | — | — |
| Other current liabilities | — | — | — | — |
| Non current liabilities | 336.3M | 280.6M | 333.7M | 327.4M |
| Long term provisions | 7.7M | 5.5M | 6.8M | 6.3M |
| Long term debt | 324.6M | 274.5M | 323.3M | 321.0M |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | — | — | — | — |
| Derivative product liabilities | 4M | 600K | 3.6M | 0 |
| Other non current liabilities | — | — | — | — |
| Shareholders equity | ||||
| Common stock | 2M | 2M | 2.3M | 2.3M |
| Retained earnings | 84.9M | 94.8M | 112.3M | 128.4M |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 118.8M | 137.9M | 158.4M | 205.8M |
| Additional paid in capital | 44.9M | 44.9M | 51.7M | 51.8M |
| Treasury stock | — | — | — | — |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.